Secondary case study: This included a sponsor-led type transaction including income statement and simple debt schedule for a single company and fund waterfall (including unfunded). Then one incremental step was a structured alternative to the standard waterfall, in which some unfunded was waived and guaranteed proceeds went to the buyer. In addition to the modeling exercise there was a write up of the process and a 30 minute presentation of the analysis to members of the team.